| AirTran Airways Employee Data and Analysis | ||||||||||||||||||||||||||
| AirTran Airways | ||||||||||||||||||||||||||
| 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | |
| Traffic Indicies | ||||||||||||||||||||||||||
| Stage Length in Miles (for SLA purposes) | 913 | 862 | 732 | 551 | 524 | 534 | 539 | 557 | 597 | 627 | 655 | 652 | 695 | 728 | 738 | 758 | 774 | - | - | - | - | - | - | - | - | - |
| Seats Per Departure (for SDA purposes) | 126 | 127 | 126 | 111 | 112 | 109 | 110 | 114 | 116 | 118 | 121 | 123 | 125 | 126 | 125 | 126 | 126 | - | - | - | - | - | - | - | - | - |
| Price Per Gallon of Fuel | $ - | $ - | $ - | $ 0.40 | $ 0.56 | $ 1.01 | $ 0.94 | $ 0.90 | $ 0.98 | $ 1.05 | $ 1.61 | $ 1.98 | $ 2.08 | $ 3.01 | $ 1.73 | $ 2.20 | $ 3.37 | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - |
| Airborne Hours / Block Hours | 88% | 87% | 85% | 90% | 107% | 94% | 79% | 78% | 78% | 79% | 80% | 81% | 82% | 82% | 82% | 82% | 83% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Outsourcing Indicies | ||||||||||||||||||||||||||
| Maintenance $'s Outsourced | 0.0% | 0.0% | 0.0% | 28.7% | 16.6% | 49.6% | 54.6% | 41.3% | 47.2% | 50.5% | 54.2% | 67.0% | 67.9% | 69.4% | 72.4% | 74.5% | 70.7% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Other Outsourcing as % of Total Exp. (ex-Fuel) | 0.0% | 0.0% | 2.2% | 2.4% | 3.4% | 6.2% | 5.9% | 6.0% | 5.1% | 4.6% | 5.2% | 5.6% | 6.1% | 6.0% | 6.5% | 7.5% | 9.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Transport Related Expense (000) | $ - | $ - | $ 1,016 | $ - | $ - | $ - | $ - | $ 1,064 | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ 1,097 | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - |
| Productivity Measures (unadjusted) | ||||||||||||||||||||||||||
| Block Hours Per Employee Per Month | ||||||||||||||||||||||||||
| Pilots & Co-Pilots (note: Includes Flight Engineers where applicable) | - | - | 33.1 | 52.0 | 62.6 | 59.2 | 51.4 | 53.4 | 56.0 | 57.5 | 56.9 | 58.3 | 59.2 | 58.7 | 58.1 | 55.8 | 56.3 | - | - | - | - | - | - | - | - | - |
| Flight Attendants (note: Avg Crew = 1 FA per 50 seats) | - | - | 70.1 | 44.1 | 53.2 | 46.4 | 47.3 | 49.6 | 51.6 | 50.5 | 53.6 | 54.3 | 56.0 | 58.8 | 55.9 | 56.4 | 53.8 | - | - | - | - | - | - | - | - | - |
| Maintenance | - | - | 41.1 | 37.1 | 43.9 | 46.2 | 42.8 | 53.4 | 65.6 | 72.2 | 88.5 | 95.0 | 108.3 | 113.1 | 124.5 | 120.6 | 127.9 | - | - | - | - | - | - | - | - | - |
| Passenger, Cargo and Aircraft Handling | - | - | 26.3 | 11.6 | 9.9 | 10.7 | 10.5 | 11.1 | 10.7 | 11.8 | 13.8 | 14.3 | 14.6 | 15.3 | 14.9 | 15.5 | 16.3 | - | - | - | - | - | - | - | - | - |
| Other | - | - | 263.2 | 18.9 | 18.7 | 19.6 | 19.5 | 22.5 | 25.2 | 23.5 | 28.5 | 33.0 | 33.4 | 35.5 | 35.1 | 36.9 | 59.0 | - | - | - | - | - | - | - | - | - |
| Total | - | - | 4.6 | 3.8 | 3.8 | 3.9 | 3.8 | 4.1 | 4.3 | 4.5 | 5.0 | 5.2 | 5.3 | 5.5 | 5.4 | 5.5 | 5.9 | - | - | - | - | - | - | - | - | - |
| ASMs Per Employee (000) | ||||||||||||||||||||||||||
| Pilots & Co-Pilots | - | - | 5,628.4 | 10,732.1 | 11,742.5 | 10,816.9 | 10,270.8 | 10,962.0 | 11,750.0 | 13,309.6 | 13,593.1 | 14,347.9 | 15,157.5 | 15,279.4 | 15,182.1 | 14,833.4 | 15,207.5 | - | - | - | - | - | - | - | - | - |
| Flight Attendants | - | - | 14,870.9 | 8,177.8 | 9,390.2 | 8,094.2 | 8,886.6 | 9,300.7 | 9,772.7 | 9,938.1 | 10,636.1 | 10,857.2 | 11,485.0 | 12,165.8 | 11,640.6 | 11,952.2 | 11,560.3 | - | - | - | - | - | - | - | - | - |
| Maintenance | - | - | 22,073.9 | 15,296.0 | 17,402.8 | 17,557.4 | 17,725.3 | 22,909.6 | 28,871.4 | 33,440.8 | 42,310.5 | 46,709.9 | 55,515.7 | 58,816.3 | 65,096.4 | 64,159.4 | 69,071.1 | - | - | - | - | - | - | - | - | - |
| Passenger, Cargo and Aircraft Handling | - | - | 14,127.3 | 4,771.1 | 3,906.3 | 4,058.2 | 4,329.5 | 4,755.6 | 4,700.0 | 5,461.9 | 6,587.3 | 7,017.7 | 7,488.8 | 7,974.8 | 7,799.4 | 8,225.6 | 8,796.7 | - | - | - | - | - | - | - | - | - |
| Other | - | - | 141,273.1 | 7,803.5 | 7,413.9 | 7,461.4 | 8,051.1 | 9,653.1 | 11,092.2 | 10,884.2 | 13,629.2 | 16,234.8 | 17,097.8 | 18,465.6 | 18,335.6 | 19,656.7 | 31,865.3 | - | - | - | - | - | - | - | - | - |
| Total | - | - | 2,482.8 | 1,548.1 | 1,497.3 | 1,466.4 | 1,557.4 | 1,779.4 | 1,888.8 | 2,064.9 | 2,384.8 | 2,563.8 | 2,734.3 | 2,884.2 | 2,835.1 | 2,923.8 | 3,190.2 | - | - | - | - | - | - | - | - | - |
| Employees Per Aircraft | ||||||||||||||||||||||||||
| Pilots & Co-Pilots (Crews) | - | - | 7.5 | 5.3 | 4.7 | 5.5 | 5.9 | 6.0 | 5.9 | 5.8 | 6.2 | 5.8 | 5.7 | 5.7 | 5.8 | 6.0 | 6.0 | - | - | - | - | - | - | - | - | - |
| Flight Attendants (Crews) | - | - | 3.5 | 6.3 | 5.5 | 7.0 | 6.4 | 6.5 | 6.5 | 6.6 | 6.5 | 6.2 | 6.0 | 5.7 | 6.0 | 6.0 | 6.2 | - | - | - | - | - | - | - | - | - |
| Maintenance (Inhouse) | - | - | 6.0 | 7.5 | 6.7 | 7.0 | 7.0 | 6.0 | 5.1 | 4.6 | 4.0 | 3.6 | 3.1 | 3.0 | 2.7 | 2.8 | 2.6 | - | - | - | - | - | - | - | - | - |
| Passenger, Cargo and Aircraft Handling (Inhouse) | - | - | 9.5 | 23.9 | 30.0 | 30.4 | 28.8 | 29.0 | 31.2 | 28.3 | 25.4 | 23.7 | 23.0 | 21.9 | 22.4 | 21.7 | 20.6 | - | - | - | - | - | - | - | - | - |
| Other (Inhouse) | - | - | 0.9 | 14.6 | 15.8 | 16.6 | 15.5 | 14.3 | 13.2 | 14.2 | 12.3 | 10.3 | 10.1 | 9.5 | 9.5 | 9.1 | 5.7 | - | - | - | - | - | - | - | - | - |
| Total | - | - | 53.8 | 73.7 | 78.1 | 84.3 | 80.1 | 77.5 | 77.6 | 74.8 | 70.2 | 65.0 | 62.9 | 60.6 | 61.6 | 61.1 | 56.8 | - | - | - | - | - | - | - | - | - |
| Passengers Per Employee | ||||||||||||||||||||||||||
| Pilots & Co-Pilots | - | - | 4,324 | 10,699 | 13,046 | 13,798 | 12,933 | 12,595 | 13,556 | 14,610 | 14,668 | 15,130 | 15,862 | 15,792 | 15,634 | 45,717 | 45,578 | - | - | - | - | - | - | - | - | - |
| Flight Attendants | - | - | 11,424 | 8,152 | 10,432 | 10,325 | 11,190 | 10,686 | 11,275 | 10,909 | 11,477 | 11,449 | 12,019 | 12,574 | 11,987 | 36,837 | 34,647 | - | - | - | - | - | - | - | - | - |
| Maintenance | - | - | 16,958 | 15,249 | 19,334 | 22,396 | 22,319 | 26,322 | 33,308 | 36,708 | 45,657 | 49,255 | 58,096 | 60,788 | 67,033 | 197,743 | 207,011 | - | - | - | - | - | - | - | - | - |
| Passenger, Cargo and Aircraft Handling | - | - | 10,853 | 4,756 | 4,340 | 5,177 | 5,452 | 5,464 | 5,422 | 5,996 | 7,108 | 7,400 | 7,837 | 8,242 | 8,031 | 25,352 | 26,364 | - | - | - | - | - | - | - | - | - |
| Other | - | - | 108,529 | 7,779 | 8,237 | 9,517 | 10,138 | 11,091 | 12,797 | 11,948 | 14,707 | 17,120 | 17,892 | 19,085 | 18,881 | 60,583 | 95,503 | - | - | - | - | - | - | - | - | - |
| Total | - | - | 1,907 | 1,543 | 1,663 | 1,870 | 1,961 | 2,044 | 2,179 | 2,267 | 2,573 | 2,704 | 2,861 | 2,981 | 2,919 | 9,011 | 9,561 | - | - | - | - | - | - | - | - | - |
| Productivity Measures Revenue | ||||||||||||||||||||||||||
| Passenger Revenue Per Employee (000) | ||||||||||||||||||||||||||
| Pilots & Co-Pilots | $ - | $ - | $ 404.4 | $ 802.5 | $ 982.8 | $ 1,105.7 | $ 1,010.1 | $ 930.3 | $ 1,032.1 | $ 1,112.0 | $ 1,227.7 | $ 1,364.9 | $ 1,463.7 | $ 1,536.6 | $ 1,354.1 | $ 1,446.0 | $ 1,602.5 | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - |
| Flight Attendants | $ - | $ - | $ 1,068.5 | $ 611.5 | $ 785.9 | $ 827.4 | $ 874.0 | $ 789.3 | $ 858.4 | $ 830.3 | $ 960.6 | $ 1,032.9 | $ 1,109.1 | $ 1,223.5 | $ 1,038.2 | $ 1,165.1 | $ 1,218.2 | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - |
| Maintenance | $ - | $ - | $ 1,586.0 | $ 1,143.8 | $ 1,456.5 | $ 1,794.7 | $ 1,743.2 | $ 1,944.3 | $ 2,535.9 | $ 2,793.9 | $ 3,821.4 | $ 4,443.6 | $ 5,360.9 | $ 5,914.9 | $ 5,806.0 | $ 6,254.2 | $ 7,278.4 | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - |
| Passenger, Cargo and Aircraft Handling | $ - | $ - | $ 1,015.0 | $ 356.8 | $ 326.9 | $ 414.8 | $ 425.8 | $ 403.6 | $ 412.8 | $ 456.3 | $ 595.0 | $ 667.6 | $ 723.2 | $ 802.0 | $ 695.6 | $ 801.8 | $ 926.9 | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - |
| Other | $ - | $ - | $ 10,150.3 | $ 583.5 | $ 620.5 | $ 762.7 | $ 791.8 | $ 819.2 | $ 974.3 | $ 909.4 | $ 1,231.0 | $ 1,544.4 | $ 1,651.1 | $ 1,857.0 | $ 1,635.4 | $ 1,916.1 | $ 3,357.8 | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - |
| Total | $ - | $ - | $ 178.4 | $ 115.8 | $ 125.3 | $ 149.9 | $ 153.2 | $ 151.0 | $ 165.9 | $ 172.5 | $ 215.4 | $ 243.9 | $ 264.0 | $ 290.1 | $ 252.9 | $ 285.0 | $ 336.2 | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - |
| Salary and Benefits | ||||||||||||||||||||||||||
| Average Salary | ||||||||||||||||||||||||||
| Management and All Other | $ - | $ - | $ 138,512 | $ 26,452 | $ 25,361 | $ 28,196 | $ 31,288 | $ 37,114 | $ 40,042 | $ 38,334 | $ 44,787 | $ 48,997 | $ 50,342 | $ 50,947 | $ 54,211 | $ 62,124 | $ 90,753 | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - |
| Pilots & Co-Pilots | $ - | $ - | $ - | $ 54,838 | $ 65,770 | $ 68,926 | $ 75,335 | $ 85,709 | $ 89,593 | $ 98,055 | $ 95,809 | $ 96,527 | $ 99,311 | $ 100,952 | $ 104,265 | $ 108,549 | $ 128,225 | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - |
| Flight Attendants | $ - | $ - | $ 56,152 | $ 20,122 | $ 17,580 | $ 14,840 | $ 17,882 | $ 18,509 | $ 20,399 | $ 22,710 | $ 24,879 | $ 26,244 | $ 27,388 | $ 29,706 | $ 30,463 | $ 31,816 | $ 32,088 | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - |
| Maintenance | $ - | $ - | $ 35,473 | $ 34,448 | $ 39,265 | $ 45,906 | $ 46,020 | $ 46,589 | $ 50,154 | $ 52,389 | $ 55,813 | $ 56,465 | $ 60,663 | $ 64,257 | $ 74,303 | $ 72,739 | $ 73,939 | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - |
| Passenger, Cargo and Aircraft Handling | $ - | $ - | $ 9,670 | $ 18,946 | $ 16,640 | $ 18,265 | $ 19,809 | $ 20,471 | $ 18,593 | $ 21,153 | $ 23,858 | $ 24,335 | $ 25,263 | $ 26,091 | $ 25,760 | $ 27,932 | $ 33,225 | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - |
| All Non-Cockpit | $ - | $ - | $ 35,879 | $ 18,700 | $ 18,266 | $ 19,847 | $ 21,484 | $ 22,081 | $ 21,339 | $ 22,246 | $ 24,173 | $ 24,438 | $ 25,166 | $ 25,782 | $ 26,336 | $ 28,661 | $ 31,675 | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - |
| Total | $ - | $ - | $ 29,427 | $ 27,722 | $ 27,126 | $ 29,189 | $ 32,783 | $ 35,951 | $ 36,253 | $ 38,725 | $ 42,319 | $ 43,517 | $ 45,062 | $ 47,014 | $ 48,307 | $ 52,191 | $ 60,784 | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - |
| Other Compensation Per Employee (All Employees) | ||||||||||||||||||||||||||
| Benefits, Pensions and Payroll Taxes | ||||||||||||||||||||||||||
| Pilots & Co-Pilots | $ - | $ - | $ - | $ 2,649 | $ 2,262 | $ 2,776 | $ 6,344 | $ 4,338 | $ 6,300 | $ 9,440 | $ 9,240 | $ 10,702 | $ 10,803 | $ 10,501 | $ 11,677 | $ 11,573 | $ 11,752 | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - |
| All Others | $ - | $ - | $ - | $ 1,357 | $ 1,345 | $ 2,179 | $ 1,697 | $ 3,643 | $ 4,094 | $ 4,566 | $ 4,664 | $ 4,834 | $ 5,192 | $ 6,368 | $ 6,770 | $ 7,512 | $ 8,526 | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - |
| Total | $ - | $ - | $ 2,934 | $ 1,543 | $ 1,462 | $ 2,260 | $ 2,401 | $ 3,756 | $ 4,449 | $ 5,322 | $ 5,467 | $ 5,882 | $ 6,204 | $ 7,148 | $ 7,687 | $ 8,312 | $ 9,202 | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - |
| Personnel | ||||||||||||||||||||||||||
| Pilots & Co-Pilots | $ - | $ - | $ - | $ 2,628 | $ 3,377 | $ 9,303 | $ 8,253 | $ 8,656 | $ 8,449 | $ 9,431 | $ 9,747 | $ 10,289 | $ 10,868 | $ 10,874 | $ 10,459 | $ 10,187 | $ 11,195 | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - |
| Flight Attendents | $ - | $ - | $ 19,765 | $ 8,898 | $ 12,027 | $ 11,902 | $ 13,677 | $ 11,107 | $ 10,441 | $ 11,414 | $ 12,379 | $ 13,012 | $ 13,584 | $ 15,164 | $ 13,041 | $ 14,073 | $ 13,571 | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - |
| Payroll Taxes | ||||||||||||||||||||||||||
| Pilots & Co-Pilots | $ - | $ - | $ - | $ 4,236 | $ 4,490 | $ 4,531 | $ 4,923 | $ 5,638 | $ 5,828 | $ 6,936 | $ 6,506 | $ 6,887 | $ 6,727 | $ 6,994 | $ 7,340 | $ 7,812 | $ 8,682 | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - |
| All Others | $ - | $ - | $ - | $ 2,204 | $ 1,721 | $ 1,845 | $ 1,928 | $ 1,962 | $ 1,996 | $ 2,273 | $ 2,405 | $ 2,451 | $ 2,354 | $ 2,487 | $ 2,517 | $ 2,720 | $ 3,183 | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - |
| Raw Data | ||||||||||||||||||||||||||
| Number of Months | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 |
| Number of Days | 365 | 366 | 365 | 365 | 365 | 366 | 365 | 365 | 365 | 366 | 365 | 365 | 365 | 365 | 365 | 365 | 365 | 366 | 365 | 365 | 365 | 366 | 365 | 365 | 365 | 366 |
| P10- Employee Count Data | ||||||||||||||||||||||||||
| Sum of General Management | 49 | 126 | 162 | 169 | 136 | 48 | 45 | 44 | 45 | 52 | 60 | 60 | 66 | 70 | 41 | |||||||||||
| Sum of Pilots and Co-Pilots | 106 | 429 | 467 | 525 | 619 | 732 | 818 | 902 | 1,133 | 1,325 | 1,498 | 1,559 | 1,535 | 1,622 | 1,626 | |||||||||||
| Sum of Other Flight Personnel | 145 | - | 28 | 22 | 23 | 35 | 42 | - | - | - | - | - | - | - | - | |||||||||||
| Sum of Passenger and General Services | 95 | 563 | 619 | 731 | 742 | 904 | 1,034 | 1,208 | 1,448 | 1,751 | 1,977 | 1,958 | 2,002 | 2,013 | 2,139 | |||||||||||
| Sum of Maintenance | 64 | 301 | 334 | 337 | 372 | 367 | 350 | 359 | 364 | 407 | 409 | 405 | 358 | 375 | 358 | |||||||||||
| Sum of AC Handling 1 | 100 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Sum of Aircraft Handling | - | 930 | 1,441 | 1,404 | - | 651 | 869 | 905 | 953 | 1,103 | 1,232 | 1,226 | 1,225 | 1,197 | 563 | |||||||||||
| Sum of Aircraft Control | - | 35 | 22 | 19 | 567 | 32 | 39 | 44 | 48 | 62 | 70 | 69 | 72 | 76 | 33 | |||||||||||
| Sum of Passenger Handling | - | - | 25 | 35 | 952 | 1,085 | 1,242 | 1,249 | 1,315 | 1,523 | 1,702 | 1,692 | 1,691 | 1,652 | 2,215 | |||||||||||
| Sum of Cargo Handling | - | - | - | - | 4 | - | - | - | 22 | 21 | 28 | - | - | - | - | |||||||||||
| Sum of Trainees and Instructors | - | 28 | 37 | 21 | 31 | 38 | 34 | 34 | 32 | 35 | 39 | 28 | 26 | 27 | - | |||||||||||
| Sum of Stats | 10 | 12 | 14 | 13 | 13 | 13 | 13 | 12 | 14 | 13 | 13 | 13 | 13 | 14 | 41 | |||||||||||
| Sum of Traffic Solicitors | - | - | - | - | - | - | - | - | - | - | 23 | 30 | 33 | 35 | - | |||||||||||
| Sum of Other | - | 550 | 733 | - | 775 | - | 864 | 1,057 | 1,084 | 1,123 | 1,253 | 1,219 | 1,199 | 1,148 | 735 | |||||||||||
| Sum of Transport Related | - | - | - | 759 | - | 820 | - | - | - | - | - | - | - | - | - | |||||||||||
| Sum of Total | 569 | 2,974 | 3,882 | 4,035 | 4,234 | 4,725 | 5,350 | 5,814 | 6,458 | 7,415 | 8,304 | 8,259 | 8,220 | 8,229 | 7,751 | |||||||||||
| P6- Objective Grouping Operating Expense Data | ||||||||||||||||||||||||||
| Sum of Salaries-General Management Personnel (000) | $ 3,287 | $ 4,433 | $ 7,263 | $ 8,493 | $ 9,155 | $ 9,603 | $ 10,332 | $ 13,350 | $ 16,600 | $ 19,626 | $ 20,959 | $ 22,993 | $ 24,986 | $ 27,186 | $ 9,811 | $ - | ||||||||||
| Sum of Salaries-Flight Personnel (000) | $ 5,334 | $ 34,855 | $ 43,438 | $ 48,551 | $ 61,634 | $ 82,471 | $ 98,142 | $ 115,879 | $ 144,577 | $ 173,851 | $ 202,914 | $ 215,547 | $ 221,033 | $ 240,112 | $ 277,130 | $ 70,208 | ||||||||||
| Sum of Salaries-Maintenance Labor (000) | $ 2,270 | $ 10,369 | $ 13,114 | $ 15,470 | $ 17,119 | $ 17,098 | $ 17,554 | $ 18,808 | $ 20,316 | $ 22,981 | $ 24,811 | $ 26,024 | $ 26,600 | $ 27,277 | $ 26,470 | $ 6,471 | ||||||||||
| Sum of Salaries-Aircraft And Traffic Handling Personnel (000) | $ 967 | $ 18,283 | $ 24,760 | $ 26,631 | $ 30,169 | $ 36,192 | $ 39,976 | $ 46,493 | $ 55,779 | $ 65,923 | $ 76,597 | $ 77,934 | $ 76,972 | $ 81,700 | $ 93,395 | $ 25,501 | ||||||||||
| Sum of Salaries-Other Personnel (000) | $ 4,885 | $ 14,507 | $ 16,728 | $ 18,631 | $ 20,726 | $ 24,504 | $ 27,948 | $ 30,620 | $ 36,025 | $ 40,297 | $ 48,915 | $ 45,785 | $ 47,494 | $ 53,203 | $ 64,334 | $ 8,940 | ||||||||||
| Sum of Salaries-Total (000) | $ 16,744 | $ 82,446 | $ 105,304 | $ 117,776 | $ 138,802 | $ 169,869 | $ 193,952 | $ 225,149 | $ 273,296 | $ 322,678 | $ 374,197 | $ 388,285 | $ 397,087 | $ 429,477 | $ 471,140 | $ 111,120 | ||||||||||
| Sum of Related Fringe Benefits-Personnel Expense (000) | $ 1,878 | $ 6,137 | $ 9,117 | $ 13,789 | $ 15,447 | $ 16,680 | $ 18,063 | $ 22,295 | $ 28,968 | $ 36,416 | $ 43,136 | $ 46,643 | $ 42,161 | $ 44,853 | $ 47,233 | $ 15,100 | ||||||||||
| Sum of Related Fringe Benefits-Employee Benefits And Pensions (000) | $ 1,670 | $ 4,589 | $ 5,676 | $ 9,118 | $ 10,167 | $ 17,748 | $ 23,801 | $ 30,943 | $ 35,305 | $ 43,617 | $ 51,522 | $ 59,036 | $ 63,184 | $ 68,403 | $ 71,327 | $ 21,070 | ||||||||||
| Sum of Related Fringe Benefits-Payroll Taxes (000) | $ 1,246 | $ 7,427 | $ 8,052 | $ 8,912 | $ 10,087 | $ 12,091 | $ 13,975 | $ 17,422 | $ 20,177 | $ 24,052 | $ 26,098 | $ 27,569 | $ 28,095 | $ 30,641 | $ 33,616 | $ 9,851 | ||||||||||
| Sum of Related Fringe Benefits-Total (000) | $ 4,794 | $ 18,153 | $ 22,844 | $ 31,820 | $ 35,701 | $ 46,518 | $ 55,839 | $ 70,660 | $ 84,450 | $ 104,086 | $ 120,756 | $ 133,248 | $ 133,440 | $ 143,897 | $ 152,175 | $ 46,021 | ||||||||||
| Sum of Total Salaries And Related Fringe Benefits (000) | $ 21,538 | $ 100,599 | $ 128,148 | $ 149,596 | $ 174,504 | $ 216,387 | $ 249,791 | $ 295,809 | $ 357,746 | $ 426,764 | $ 494,953 | $ 521,532 | $ 530,527 | $ 573,374 | $ 623,316 | $ 157,141 | ||||||||||
| Sum of Services Purchased-Advertising And Other Promotions (000) | $ 3,186 | $ 9,176 | $ 15,643 | $ 16,412 | $ 18,468 | $ 20,944 | $ 24,112 | $ 27,569 | $ 36,400 | $ 44,792 | $ 40,415 | $ 40,475 | $ 38,097 | $ 36,579 | $ 28,283 | $ 753 | ||||||||||
| Sum of Services Purchased-Communication (000) | $ 2,020 | $ 5,798 | $ 6,781 | $ 6,989 | $ 7,136 | $ 6,081 | $ 5,418 | $ 6,477 | $ 7,213 | $ 8,282 | $ 8,851 | $ 10,135 | $ 10,045 | $ 11,306 | $ 11,443 | $ 2,091 | ||||||||||
| Sum of Services Purchased-Insurance (000) | $ 4,319 | $ 6,254 | $ 2,507 | $ 5,332 | $ 8,090 | $ 25,651 | $ 19,592 | $ 19,203 | $ 19,186 | $ 20,668 | $ 18,363 | $ 16,674 | $ 16,332 | $ 17,632 | $ 12,506 | $ 1,449 | ||||||||||
| Sum of Services Purchased-Outside Flight Equipment Maintenance (000) | $ 1,360 | $ 12,104 | $ 18,147 | $ 47,122 | $ 49,845 | $ 28,219 | $ 39,676 | $ 47,290 | $ 65,984 | $ 105,107 | $ 121,906 | $ 133,493 | $ 166,638 | $ 197,835 | $ 219,892 | $ 67,626 | ||||||||||
| Sum of Services Purchased-Traffic Commissions -Passenger (000) | $ 5,486 | $ 26,268 | $ 19,435 | $ 12,833 | $ 13,625 | $ 9,527 | $ 6,412 | $ 8,240 | $ 10,649 | $ - | $ - | $ - | $ - | $ - | $ 17,303 | $ 7,931 | ||||||||||
| Sum of Services Purchased-Traffic Commissions-Cargo (000) | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | ||||||||||
| Sum of Services Purchased-Other Services (000) | $ 2,557 | $ 7,693 | $ 12,768 | $ 25,072 | $ 27,880 | $ 32,806 | $ 33,086 | $ 36,806 | $ 53,015 | $ 69,272 | $ 86,370 | $ 90,330 | $ 100,275 | $ 124,914 | $ 161,628 | $ 43,806 | ||||||||||
| Sum of Services Purchased-Total (000) | $ 18,928 | $ 63,094 | $ 75,281 | $ 113,761 | $ 125,043 | $ 123,229 | $ 128,295 | $ 145,584 | $ 192,446 | $ 248,121 | $ 275,905 | $ 291,106 | $ 331,387 | $ 388,265 | $ 451,055 | $ 123,656 | ||||||||||
| Sum of Transport Related Expense (000) | 1015.9 | 0 | 0 | 0 | 0 | 1063.81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1097 | 495 | ||||||||||
| Sum of Total Operating Expense (000) | $ 118,018 | $ 381,327 | $ 447,721 | $ 542,944 | $ 609,844 | $ 702,167 | $ 831,721 | $ 1,008,579 | $ 1,437,156 | $ 1,851,222 | $ 2,165,823 | $ 2,624,488 | $ 2,164,432 | $ 2,490,982 | $ 2,957,938 | $ 683,737 | ||||||||||
| T1 & T2- Traffic Data | ||||||||||||||||||||||||||
| Sum of RPMs | 5.93E+07 | 9.34E+08 | 9.31E+08 | 2.65E+09 | 3.59E+09 | 4.15E+09 | 4.57E+09 | 5.67E+09 | 7.16E+09 | 8.49E+09 | 1.13E+10 | 1.38E+10 | 1.73E+10 | 1.88E+10 | 1.85E+10 | 1.96E+10 | 2.00E+10 | 1.73E+10 | 1.42E+10 | 6.87E+09 | ||||||
| Sum of ASMs | 1.15E+08 | 1.47E+09 | 1.41E+09 | 4.60E+09 | 5.81E+09 | 5.92E+09 | 6.59E+09 | 8.41E+09 | 1.01E+10 | 1.20E+10 | 1.54E+10 | 1.90E+10 | 2.27E+10 | 2.38E+10 | 2.33E+10 | 2.41E+10 | 2.47E+10 | 2.18E+10 | 1.78E+10 | 8.51E+09 | ||||||
| Sum of Miles | 9.12E+05 | 1.15E+07 | 1.12E+07 | 4.13E+07 | 5.18E+07 | 5.43E+07 | 5.99E+07 | 7.34E+07 | 8.70E+07 | 1.02E+08 | 1.28E+08 | 1.55E+08 | 1.82E+08 | 1.90E+08 | 1.86E+08 | 1.92E+08 | 1.97E+08 | 1.75E+08 | 1.44E+08 | 6.75E+07 | ||||||
| Sum of Depts | 998 | 13,396 | 15,256 | 74,979 | 98,852 | 101,676 | 111,128 | 131,950 | 145,784 | 162,527 | 195,176 | 237,114 | 261,707 | 260,230 | 251,785 | 252,664 | 254,166 | 229,343 | 189,066 | 88,906 | ||||||
| Sum of Airborne Hours | 2,141 | 26,580 | 26,848 | 120,811 | 188,686 | 175,212 | 150,848 | 183,170 | 213,969 | 246,464 | 307,937 | 373,918 | 434,362 | 450,399 | 438,997 | 447,268 | 453,404 | 87,653 | - | - | ||||||
| Sum of Block Hours | 2,424 | 30,555 | 31,583 | 133,905 | 175,885 | 186,735 | 191,230 | 235,177 | 275,640 | 311,008 | 386,475 | 463,821 | 531,649 | 549,475 | 535,037 | 542,586 | 549,296 | 485,998 | 404,603 | 190,002 | ||||||
| Sum of AC Days | 360 | 5,345 | 3,862 | 14,730 | 18,131 | 17,528 | 19,299 | 22,242 | 25,180 | 28,430 | 33,586 | 41,658 | 48,178 | 49,720 | 48,692 | 49,150 | 49,765 | 12,306 | - | - | ||||||
| Sum of Gallons | 1.42E+06 | 2.55E+07 | 2.48E+07 | 1.39E+08 | 1.22E+08 | 1.39E+08 | 1.49E+08 | 1.70E+08 | 1.82E+08 | 2.06E+08 | 2.56E+08 | 3.11E+08 | 3.60E+08 | 3.74E+08 | 3.63E+08 | 3.73E+08 | 3.42E+08 | 8.14E+07 | 0.00E+00 | 0.00E+00 | ||||||
| Sum of Passengers | 497,599 | 1,075,371 | 1,085,288 | 4,589,806 | 6,457,696 | 7,547,350 | 8,302,732 | 9,660,141 | 11,657,851 | 13,178,118 | 16,619,286 | 20,046,956 | 23,761,073 | 24,619,120 | 23,997,810 | 74,153,439 | 74,109,990 | 65,284,723 | 53,510,918 | 25,715,940 | ||||||
| P12- Profit and Loss Statement | ||||||||||||||||||||||||||
| Sum of Pax Rev (000) | 0.00E+00 | 0.00E+00 | -1.02E+05 | -3.44E+05 | -4.86E+05 | -6.05E+05 | -6.48E+05 | -7.14E+05 | -8.88E+05 | -1.00E+06 | -1.39E+06 | -1.81E+06 | -2.19E+06 | -2.40E+06 | -2.08E+06 | -2.35E+06 | -2.61E+06 | -5.93E+05 | 0.00E+00 | 0.00E+00 | 0.00E+00 | 0.00E+00 | 0.00E+00 | 0.00E+00 | 0.00E+00 | 0.00E+00 |
| Sum of Charter Pax (000) | $ - | $ - | $ (246) | $ - | $ - | $ - | $ - | $ (2,053) | $ (2,382) | $ (2,241) | $ (6,297) | $ (6,371) | $ (6,285) | $ (18,082) | $ (10,417) | $ (9,619) | $ (10,026) | $ (2,154) | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - |
| Sum of Transport Related Rev (000) | $ - | $ - | $ (1,264) | $ - | $ - | $ - | $ - | $ (1,901) | $ - | $ - | $ - | $ - | $ - | $ - | $ (3,620) | $ (3,866) | $ (3,343) | $ (691) | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - |
| Sum of Cargo Rev (000) | $ - | $ - | $ (141) | $ - | $ - | $ - | $ - | $ (107) | $ (427) | $ (758) | $ (6,615) | $ (11,662) | $ (12,601) | $ (29,401) | $ (145,983) | $ (112,348) | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - |
| Sum of Total Rev (000) | 0.00E+00 | 0.00E+00 | -1.06E+05 | -3.69E+05 | -5.23E+05 | -6.24E+05 | -6.65E+05 | -7.33E+05 | -9.18E+05 | -1.04E+06 | -1.45E+06 | -1.89E+06 | -2.31E+06 | -2.55E+06 | -2.34E+06 | -2.62E+06 | -2.94E+06 | -6.77E+05 | 0.00E+00 | 0.00E+00 | 0.00E+00 | 0.00E+00 | 0.00E+00 | 0.00E+00 | 0.00E+00 | 0.00E+00 |
| Sum of Passenger Baggage Fees (000) | 0.00E+00 | 0.00E+00 | 1.41E+02 | 0.00E+00 | 0.00E+00 | 0.00E+00 | 0.00E+00 | 1.07E+02 | 4.27E+02 | 6.88E+02 | 4.09E+03 | 8.13E+03 | 9.17E+03 | 2.94E+04 | 1.46E+05 | 1.52E+05 | 1.65E+05 | 3.45E+04 | 0.00E+00 | 0.00E+00 | 0.00E+00 | 0.00E+00 | 0.00E+00 | 0.00E+00 | 0.00E+00 | 0.00E+00 |
| Sum of Reservation Cancellation Fees And Misc Operating Revenues (000) | 0.00E+00 | 0.00E+00 | 2.44E+03 | 2.23E+04 | 3.31E+04 | 1.01E+04 | 1.47E+04 | 1.83E+04 | 2.69E+04 | 3.54E+04 | 4.48E+04 | 6.52E+04 | 9.85E+04 | 1.09E+05 | 1.03E+05 | 1.08E+05 | 1.58E+05 | 4.66E+04 | 0.00E+00 | 0.00E+00 | 0.00E+00 | 0.00E+00 | 0.00E+00 | 0.00E+00 | 0.00E+00 | 0.00E+00 |
| P52- Functional Grouping Operating Expense Data | ||||||||||||||||||||||||||
| Sum of Pilots And Copilots (000) | $ 21,971 | $ 30,485 | $ 35,217 | $ 45,673 | $ 62,719 | $ 74,256 | $ 88,445 | $ 108,551 | $ 127,898 | $ 148,768 | $ 157,384 | $ 160,047 | $ 176,066 | $ 208,495 | $ 52,910 | |||||||||||
| Sum of Other Flight Personnel (000) | $ 1,555 | $ 2,071 | $ 2,486 | $ 2,693 | $ 3,019 | $ 2,794 | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | $ - | |||||||||||
| Sum of Trainees And Instructors (000) | $ 1,835 | $ 2,006 | $ 2,746 | $ 4,780 | $ 813 | $ 793 | $ 927 | $ 884 | $ 945 | $ 945 | $ 1,165 | $ 1,514 | $ 1,561 | $ 1,668 | $ 460 | |||||||||||
| Sum of Personnel Expenses (000) | $ 1,127 | $ 1,672 | $ 5,089 | $ 5,299 | $ 6,639 | $ 7,266 | $ 8,506 | $ 11,043 | $ 13,633 | $ 16,280 | $ 16,952 | $ 16,054 | $ 16,524 | $ 18,204 | $ 7,129 | |||||||||||
| Sum of Employee Benefits And Pensions (000) | $ 1,136 | $ 1,120 | $ 1,518 | $ 4,073 | $ 3,327 | $ 5,418 | $ 8,515 | $ 10,469 | $ 14,180 | $ 16,183 | $ 16,371 | $ 17,925 | $ 18,771 | $ 19,108 | $ 8,109 | |||||||||||
| Sum of Taxes-Payroll (000) | $ 1,817 | $ 2,223 | $ 2,478 | $ 3,160 | $ 4,324 | $ 5,012 | $ 6,256 | $ 7,371 | $ 9,125 | $ 10,076 | $ 10,903 | $ 11,267 | $ 12,672 | $ 14,117 | $ 4,167 | |||||||||||
| Sum of Total Flight Equipment Maintenance (Memo) (000) | $ 42,245 | $ 109,536 | $ 95,080 | $ 91,339 | $ 68,328 | $ 84,138 | $ 93,658 | $ 121,677 | $ 156,911 | $ 179,645 | $ 192,459 | $ 230,259 | $ 265,519 | $ 311,004 | $ 88,115 | |||||||||||
| Sum of Flying Operations-Aircraft Fuels (000) | $ 55,270 | $ 68,331 | $ 140,404 | $ 139,355 | $ 154,104 | $ 178,737 | $ 215,256 | $ 410,459 | $ 615,039 | $ 748,765 | $ 1,128,143 | $ 629,662 | $ 818,983 | $ 1,152,662 | $ 270,282 |