AirTran Airways Employee Data and Analysis
AirTran Airways
  1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020
Traffic Indicies                                                    
Stage Length in Miles (for SLA purposes)                        913                       862                       732                       551                       524                      534                       539                       557                       597                       627                       655                       652                       695                        728                       738                       758                       774                           -                            -                             -                             -                             -                             -                             -                             -                             -  
Seats Per Departure (for SDA purposes)                       126                       127                       126                       111                       112                      109                       110                       114                       116                       118                       121                       123                       125                        126                       125                       126                       126                           -                            -                             -                             -                             -                             -                             -                             -                             -  
Price Per Gallon of Fuel  $                      -    $                      -    $                      -    $                  0.40  $                  0.56  $                1.01  $                 0.94  $                 0.90  $                  0.98  $                  1.05  $                  1.61  $                  1.98  $                  2.08  $                   3.01  $                 1.73  $                  2.20  $                  3.37  $                       -    $                      -    $                       -    $                       -    $                       -    $                       -    $                       -    $                       -    $                       -  
Airborne Hours / Block Hours 88% 87% 85% 90% 107% 94% 79% 78% 78% 79% 80% 81% 82% 82% 82% 82% 83% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Outsourcing Indicies                                                    
Maintenance $'s Outsourced 0.0% 0.0% 0.0% 28.7% 16.6% 49.6% 54.6% 41.3% 47.2% 50.5% 54.2% 67.0% 67.9% 69.4% 72.4% 74.5% 70.7% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Other Outsourcing as % of  Total Exp. (ex-Fuel) 0.0% 0.0% 2.2% 2.4% 3.4% 6.2% 5.9% 6.0% 5.1% 4.6% 5.2% 5.6% 6.1% 6.0% 6.5% 7.5% 9.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Transport Related Expense (000)  $                      -    $                      -    $                1,016  $                      -    $                      -    $                     -    $                      -    $               1,064  $                      -    $                      -    $                      -    $                      -    $                      -    $                       -    $                      -    $                      -    $                1,097  $                       -    $                      -    $                       -    $                       -    $                       -    $                       -    $                       -    $                       -    $                       -  
Productivity Measures (unadjusted)                                                    
Block Hours Per Employee Per Month
Pilots & Co-Pilots (note: Includes Flight Engineers where applicable)                          -                            -                        33.1                      52.0                      62.6                    59.2                     51.4                     53.4                      56.0                      57.5                      56.9                      58.3                      59.2                       58.7                     58.1                      55.8                      56.3                           -                            -                             -                             -                             -                             -                             -                             -                             -  
Flight Attendants (note: Avg Crew = 1 FA per 50 seats)                          -                            -                        70.1                      44.1                      53.2                    46.4                     47.3                     49.6                      51.6                      50.5                      53.6                      54.3                      56.0                       58.8                     55.9                      56.4                      53.8                           -                            -                             -                             -                             -                             -                             -                             -                             -  
Maintenance                          -                            -                        41.1                      37.1                      43.9                    46.2                     42.8                     53.4                      65.6                      72.2                      88.5                      95.0                    108.3                     113.1                   124.5                    120.6                    127.9                           -                            -                             -                             -                             -                             -                             -                             -                             -  
Passenger, Cargo and Aircraft Handling                          -                            -                        26.3                      11.6                        9.9                    10.7                     10.5                     11.1                      10.7                      11.8                      13.8                      14.3                      14.6                       15.3                     14.9                      15.5                      16.3                           -                            -                             -                             -                             -                             -                             -                             -                             -  
Other                          -                            -                      263.2                      18.9                      18.7                    19.6                     19.5                     22.5                      25.2                      23.5                      28.5                      33.0                      33.4                       35.5                     35.1                      36.9                      59.0                           -                            -                             -                             -                             -                             -                             -                             -                             -  
Total                          -                            -                          4.6                        3.8                        3.8                       3.9                        3.8                        4.1                        4.3                        4.5                        5.0                        5.2                        5.3                         5.5                        5.4                        5.5                        5.9                           -                            -                             -                             -                             -                             -                             -                             -                             -  
ASMs Per Employee (000)
Pilots & Co-Pilots                          -                            -                   5,628.4              10,732.1              11,742.5             10,816.9              10,270.8              10,962.0              11,750.0              13,309.6              13,593.1              14,347.9              15,157.5               15,279.4              15,182.1              14,833.4              15,207.5                           -                            -                             -                             -                             -                             -                             -                             -                             -  
Flight Attendants                          -                            -                14,870.9                 8,177.8                 9,390.2               8,094.2                8,886.6                9,300.7                 9,772.7                 9,938.1              10,636.1              10,857.2              11,485.0               12,165.8              11,640.6              11,952.2              11,560.3                           -                            -                             -                             -                             -                             -                             -                             -                             -  
Maintenance                          -                            -                22,073.9              15,296.0              17,402.8             17,557.4              17,725.3              22,909.6              28,871.4              33,440.8              42,310.5              46,709.9              55,515.7               58,816.3              65,096.4              64,159.4              69,071.1                           -                            -                             -                             -                             -                             -                             -                             -                             -  
Passenger, Cargo and Aircraft Handling                          -                            -                14,127.3                 4,771.1                 3,906.3               4,058.2                4,329.5                4,755.6                 4,700.0                 5,461.9                 6,587.3                 7,017.7                 7,488.8                  7,974.8                7,799.4                 8,225.6                 8,796.7                           -                            -                             -                             -                             -                             -                             -                             -                             -  
Other                          -                            -              141,273.1                 7,803.5                 7,413.9               7,461.4                8,051.1                9,653.1              11,092.2              10,884.2              13,629.2              16,234.8              17,097.8               18,465.6              18,335.6              19,656.7              31,865.3                           -                            -                             -                             -                             -                             -                             -                             -                             -  
Total                          -                            -                  2,482.8                1,548.1                1,497.3               1,466.4                1,557.4                1,779.4                1,888.8                2,064.9                2,384.8                2,563.8                2,734.3                 2,884.2                2,835.1                2,923.8                3,190.2                           -                            -                             -                             -                             -                             -                             -                             -                             -  
Employees Per Aircraft
Pilots & Co-Pilots (Crews)                          -                            -                          7.5                        5.3                        4.7                       5.5                        5.9                        6.0                        5.9                        5.8                        6.2                        5.8                        5.7                         5.7                        5.8                        6.0                        6.0                           -                            -                             -                             -                             -                             -                             -                             -                             -  
Flight Attendants (Crews)                          -                            -                          3.5                        6.3                        5.5                       7.0                        6.4                        6.5                        6.5                        6.6                        6.5                        6.2                        6.0                         5.7                        6.0                        6.0                        6.2                           -                            -                             -                             -                             -                             -                             -                             -                             -  
Maintenance (Inhouse)                          -                            -                          6.0                        7.5                        6.7                       7.0                        7.0                        6.0                        5.1                        4.6                        4.0                        3.6                        3.1                         3.0                        2.7                        2.8                        2.6                           -                            -                             -                             -                             -                             -                             -                             -                             -  
Passenger, Cargo and Aircraft Handling (Inhouse)                          -                            -                          9.5                      23.9                      30.0                    30.4                     28.8                     29.0                      31.2                      28.3                      25.4                      23.7                      23.0                       21.9                     22.4                      21.7                      20.6                           -                            -                             -                             -                             -                             -                             -                             -                             -  
Other (Inhouse)                          -                            -                          0.9                      14.6                      15.8                    16.6                     15.5                     14.3                      13.2                      14.2                      12.3                      10.3                      10.1                         9.5                        9.5                        9.1                        5.7                           -                            -                             -                             -                             -                             -                             -                             -                             -  
Total                          -                            -                        53.8                      73.7                      78.1                    84.3                     80.1                     77.5                      77.6                      74.8                      70.2                      65.0                      62.9                       60.6                     61.6                      61.1                      56.8                           -                            -                             -                             -                             -                             -                             -                             -                             -  
Passengers Per Employee
Pilots & Co-Pilots                          -                            -                      4,324                  10,699                  13,046                13,798                 12,933                 12,595                  13,556                  14,610                  14,668                  15,130                  15,862                   15,792                 15,634                  45,717                  45,578                           -                            -                             -                             -                             -                             -                             -                             -                             -  
Flight Attendants                          -                            -                    11,424                    8,152                  10,432                10,325                 11,190                 10,686                  11,275                  10,909                  11,477                  11,449                  12,019                   12,574                 11,987                  36,837                  34,647                           -                            -                             -                             -                             -                             -                             -                             -                             -  
Maintenance                          -                            -                    16,958                  15,249                  19,334                22,396                 22,319                 26,322                  33,308                  36,708                  45,657                  49,255                  58,096                   60,788                 67,033                197,743                207,011                           -                            -                             -                             -                             -                             -                             -                             -                             -  
Passenger, Cargo and Aircraft Handling                          -                            -                    10,853                    4,756                    4,340                  5,177                   5,452                   5,464                    5,422                    5,996                    7,108                    7,400                    7,837                     8,242                   8,031                  25,352                  26,364                           -                            -                             -                             -                             -                             -                             -                             -                             -  
Other                          -                            -                  108,529                    7,779                    8,237                  9,517                 10,138                 11,091                  12,797                  11,948                  14,707                  17,120                  17,892                   19,085                 18,881                  60,583                  95,503                           -                            -                             -                             -                             -                             -                             -                             -                             -  
Total                          -                            -                      1,907                    1,543                    1,663                  1,870                   1,961                   2,044                    2,179                    2,267                    2,573                    2,704                    2,861                     2,981                   2,919                    9,011                    9,561                           -                            -                             -                             -                             -                             -                             -                             -                             -  
Productivity Measures Revenue                                                    
Passenger Revenue Per Employee (000)
Pilots & Co-Pilots  $                      -    $                      -    $                404.4  $                802.5  $                982.8  $           1,105.7  $            1,010.1  $               930.3  $            1,032.1  $            1,112.0  $            1,227.7  $            1,364.9  $            1,463.7  $             1,536.6  $            1,354.1  $            1,446.0  $            1,602.5  $                       -    $                      -    $                       -    $                       -    $                       -    $                       -    $                       -    $                       -    $                       -  
Flight Attendants  $                      -    $                      -    $            1,068.5  $                611.5  $                785.9  $              827.4  $               874.0  $               789.3  $                858.4  $                830.3  $                960.6  $            1,032.9  $            1,109.1  $             1,223.5  $            1,038.2  $            1,165.1  $            1,218.2  $                       -    $                      -    $                       -    $                       -    $                       -    $                       -    $                       -    $                       -    $                       -  
Maintenance  $                      -    $                      -    $            1,586.0  $            1,143.8  $            1,456.5  $           1,794.7  $            1,743.2  $            1,944.3  $            2,535.9  $            2,793.9  $            3,821.4  $            4,443.6  $            5,360.9  $             5,914.9  $            5,806.0  $            6,254.2  $            7,278.4  $                       -    $                      -    $                       -    $                       -    $                       -    $                       -    $                       -    $                       -    $                       -  
Passenger, Cargo and Aircraft Handling  $                      -    $                      -    $            1,015.0  $                356.8  $                326.9  $              414.8  $               425.8  $               403.6  $                412.8  $                456.3  $                595.0  $                667.6  $                723.2  $                 802.0  $               695.6  $                801.8  $                926.9  $                       -    $                      -    $                       -    $                       -    $                       -    $                       -    $                       -    $                       -    $                       -  
Other  $                      -    $                      -    $          10,150.3  $                583.5  $                620.5  $              762.7  $               791.8  $               819.2  $                974.3  $                909.4  $            1,231.0  $            1,544.4  $            1,651.1  $             1,857.0  $            1,635.4  $            1,916.1  $            3,357.8  $                       -    $                      -    $                       -    $                       -    $                       -    $                       -    $                       -    $                       -    $                       -  
Total  $                      -    $                      -    $                178.4  $                115.8  $                125.3  $              149.9  $               153.2  $               151.0  $                165.9  $                172.5  $                215.4  $                243.9  $                264.0  $                 290.1  $               252.9  $                285.0  $                336.2  $                       -    $                      -    $                       -    $                       -    $                       -    $                       -    $                       -    $                       -    $                       -  
Salary and Benefits                                                    
Average Salary
Management and All Other  $                      -    $                      -    $           138,512  $              26,452  $              25,361  $            28,196  $             31,288  $             37,114  $              40,042  $              38,334  $              44,787  $              48,997  $              50,342  $               50,947  $             54,211  $              62,124  $              90,753  $                       -    $                      -    $                       -    $                       -    $                       -    $                       -    $                       -    $                       -    $                       -  
Pilots & Co-Pilots  $                      -    $                      -    $                      -    $              54,838  $              65,770  $            68,926  $             75,335  $             85,709  $              89,593  $              98,055  $              95,809  $              96,527  $              99,311  $            100,952  $           104,265  $           108,549  $           128,225  $                       -    $                      -    $                       -    $                       -    $                       -    $                       -    $                       -    $                       -    $                       -  
Flight Attendants  $                      -    $                      -    $              56,152  $              20,122  $              17,580  $            14,840  $             17,882  $             18,509  $              20,399  $              22,710  $              24,879  $              26,244  $              27,388  $               29,706  $             30,463  $              31,816  $              32,088  $                       -    $                      -    $                       -    $                       -    $                       -    $                       -    $                       -    $                       -    $                       -  
Maintenance  $                      -    $                      -    $              35,473  $              34,448  $              39,265  $            45,906  $             46,020  $             46,589  $              50,154  $              52,389  $              55,813  $              56,465  $              60,663  $               64,257  $             74,303  $              72,739  $              73,939  $                       -    $                      -    $                       -    $                       -    $                       -    $                       -    $                       -    $                       -    $                       -  
Passenger, Cargo and Aircraft Handling  $                      -    $                      -    $                9,670  $              18,946  $              16,640  $            18,265  $             19,809  $             20,471  $              18,593  $              21,153  $              23,858  $              24,335  $              25,263  $               26,091  $             25,760  $              27,932  $              33,225  $                       -    $                      -    $                       -    $                       -    $                       -    $                       -    $                       -    $                       -    $                       -  
All Non-Cockpit  $                      -    $                      -    $              35,879  $              18,700  $              18,266  $            19,847  $             21,484  $             22,081  $              21,339  $              22,246  $              24,173  $              24,438  $              25,166  $               25,782  $             26,336  $              28,661  $              31,675  $                       -    $                      -    $                       -    $                       -    $                       -    $                       -    $                       -    $                       -    $                       -  
Total  $                      -    $                      -    $             29,427  $             27,722  $             27,126  $            29,189  $             32,783  $             35,951  $             36,253  $             38,725  $             42,319  $             43,517  $             45,062  $              47,014  $             48,307  $             52,191  $             60,784  $                       -    $                      -    $                       -    $                       -    $                       -    $                       -    $                       -    $                       -    $                       -  
Other Compensation Per Employee (All Employees)
Benefits, Pensions and Payroll Taxes
Pilots & Co-Pilots  $                      -    $                      -    $                      -    $                2,649  $                2,262  $              2,776  $               6,344  $               4,338  $                6,300  $                9,440  $                9,240  $              10,702  $              10,803  $               10,501  $             11,677  $              11,573  $              11,752  $                       -    $                      -    $                       -    $                       -    $                       -    $                       -    $                       -    $                       -    $                       -  
All Others  $                      -    $                      -    $                      -    $                1,357  $                1,345  $              2,179  $               1,697  $               3,643  $                4,094  $                4,566  $                4,664  $                4,834  $                5,192  $                 6,368  $               6,770  $                7,512  $                8,526  $                       -    $                      -    $                       -    $                       -    $                       -    $                       -    $                       -    $                       -    $                       -  
Total  $                      -    $                      -    $                2,934  $                1,543  $                1,462  $              2,260  $               2,401  $               3,756  $                4,449  $                5,322  $                5,467  $                5,882  $                6,204  $                 7,148  $               7,687  $                8,312  $                9,202  $                       -    $                      -    $                       -    $                       -    $                       -    $                       -    $                       -    $                       -    $                       -  
Personnel
Pilots & Co-Pilots  $                      -    $                      -    $                      -    $                2,628  $                3,377  $              9,303  $               8,253  $               8,656  $                8,449  $                9,431  $                9,747  $              10,289  $              10,868  $               10,874  $             10,459  $              10,187  $              11,195  $                       -    $                      -    $                       -    $                       -    $                       -    $                       -    $                       -    $                       -    $                       -  
Flight Attendents  $                      -    $                      -    $              19,765  $                8,898  $              12,027  $            11,902  $             13,677  $             11,107  $              10,441  $              11,414  $              12,379  $              13,012  $              13,584  $               15,164  $             13,041  $              14,073  $              13,571  $                       -    $                      -    $                       -    $                       -    $                       -    $                       -    $                       -    $                       -    $                       -  
Payroll Taxes
Pilots & Co-Pilots  $                      -    $                      -    $                      -    $                4,236  $                4,490  $              4,531  $               4,923  $               5,638  $                5,828  $                6,936  $                6,506  $                6,887  $                6,727  $                 6,994  $               7,340  $                7,812  $                8,682  $                       -    $                      -    $                       -    $                       -    $                       -    $                       -    $                       -    $                       -    $                       -  
All Others  $                      -    $                      -    $                      -    $                2,204  $                1,721  $              1,845  $               1,928  $               1,962  $                1,996  $                2,273  $                2,405  $                2,451  $                2,354  $                 2,487  $               2,517  $                2,720  $                3,183  $                       -    $                      -    $                       -    $                       -    $                       -    $                       -    $                       -    $                       -    $                       -  
Raw Data                                                    
Number of Months 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12
Number of Days 365 366 365 365 365 366 365 365 365 366 365 365 365 365 365 365 365 366 365 365 365 366 365 365 365 366
P10- Employee Count Data                                                    
Sum of General Management                             49                       126                       162                      169                       136                         48                         45                         44                         45                         52                         60                          60                         66                         70                         41                  
Sum of Pilots and Co-Pilots                           106                       429                       467                      525                       619                       732                       818                       902                    1,133                    1,325                    1,498                     1,559                   1,535                    1,622                    1,626                  
Sum of Other Flight Personnel                           145                          -                           28                        22                         23                         35                         42                          -                            -                            -                            -                             -                            -                            -                            -                    
Sum of Passenger and General Services                             95                       563                       619                      731                       742                       904                    1,034                    1,208                    1,448                    1,751                    1,977                     1,958                   2,002                    2,013                    2,139                  
Sum of Maintenance                             64                       301                       334                      337                       372                       367                       350                       359                       364                       407                       409                        405                       358                       375                       358                  
Sum of AC Handling 1                           100                          -                            -                           -                            -                            -                            -                            -                            -                            -                            -                             -                            -                            -                            -                    
Sum of Aircraft Handling                              -                         930                    1,441                  1,404                          -                         651                       869                       905                       953                    1,103                    1,232                     1,226                   1,225                    1,197                       563                  
Sum of Aircraft Control                              -                           35                         22                        19                       567                         32                         39                         44                         48                         62                         70                          69                         72                         76                         33                  
Sum of Passenger Handling                              -                            -                           25                        35                       952                   1,085                    1,242                    1,249                    1,315                    1,523                    1,702                     1,692                   1,691                    1,652                    2,215                  
Sum of Cargo Handling                              -                            -                            -                           -                             4                          -                            -                            -                           22                         21                         28                           -                            -                            -                            -                    
Sum of Trainees and Instructors                              -                           28                         37                        21                         31                         38                         34                         34                         32                         35                         39                          28                         26                         27                          -                    
Sum of Stats                             10                         12                         14                        13                         13                         13                         13                         12                         14                         13                         13                          13                         13                         14                         41                  
Sum of Traffic Solicitors                              -                            -                            -                           -                            -                            -                            -                            -                            -                            -                           23                          30                         33                         35                          -                    
Sum of Other                              -                         550                       733                         -                         775                          -                         864                    1,057                    1,084                    1,123                    1,253                     1,219                   1,199                    1,148                       735                  
Sum of Transport Related                              -                            -                            -                        759                          -                         820                          -                            -                            -                            -                            -                             -                            -                            -                            -                    
Sum of Total                       569                    2,974                    3,882                  4,035                   4,234                   4,725                    5,350                    5,814                    6,458                    7,415                    8,304                     8,259                   8,220                    8,229                    7,751
P6- Objective Grouping Operating Expense Data                                                    
Sum of Salaries-General Management Personnel (000)      $                3,287  $                4,433  $                7,263  $              8,493  $               9,155  $               9,603  $              10,332  $              13,350  $              16,600  $              19,626  $              20,959  $               22,993  $             24,986  $              27,186  $                9,811  $                       -                  
Sum of Salaries-Flight Personnel (000)      $                5,334  $              34,855  $              43,438  $            48,551  $             61,634  $             82,471  $              98,142  $           115,879  $           144,577  $           173,851  $           202,914  $            215,547  $           221,033  $           240,112  $           277,130  $               70,208                
Sum of Salaries-Maintenance Labor (000)      $                2,270  $              10,369  $              13,114  $            15,470  $             17,119  $             17,098  $              17,554  $              18,808  $              20,316  $              22,981  $              24,811  $               26,024  $             26,600  $              27,277  $              26,470  $                 6,471                
Sum of Salaries-Aircraft And Traffic Handling Personnel (000)      $                   967  $              18,283  $              24,760  $            26,631  $             30,169  $             36,192  $              39,976  $              46,493  $              55,779  $              65,923  $              76,597  $               77,934  $             76,972  $              81,700  $              93,395  $               25,501                
Sum of Salaries-Other Personnel (000)      $                4,885  $              14,507  $              16,728  $            18,631  $             20,726  $             24,504  $              27,948  $              30,620  $              36,025  $              40,297  $              48,915  $               45,785  $             47,494  $              53,203  $              64,334  $                 8,940                
Sum of Salaries-Total (000)  $              16,744  $              82,446  $           105,304  $          117,776  $           138,802  $           169,869  $           193,952  $           225,149  $           273,296  $           322,678  $           374,197  $            388,285  $           397,087  $           429,477  $           471,140  $            111,120
Sum of Related Fringe Benefits-Personnel Expense (000)  $                1,878  $                6,137  $                9,117  $            13,789  $             15,447  $             16,680  $              18,063  $              22,295  $              28,968  $              36,416  $              43,136  $               46,643  $             42,161  $              44,853  $              47,233  $               15,100
Sum of Related Fringe Benefits-Employee Benefits And Pensions (000)  $                1,670  $                4,589  $                5,676  $              9,118  $             10,167  $             17,748  $              23,801  $              30,943  $              35,305  $              43,617  $              51,522  $               59,036  $             63,184  $              68,403  $              71,327  $               21,070
Sum of Related Fringe Benefits-Payroll Taxes (000)  $                1,246  $                7,427  $                8,052  $              8,912  $             10,087  $             12,091  $              13,975  $              17,422  $              20,177  $              24,052  $              26,098  $               27,569  $             28,095  $              30,641  $              33,616  $                 9,851
Sum of Related Fringe Benefits-Total (000)  $                4,794  $              18,153  $              22,844  $            31,820  $             35,701  $             46,518  $              55,839  $              70,660  $              84,450  $           104,086  $           120,756  $            133,248  $           133,440  $           143,897  $           152,175  $               46,021
Sum of Total Salaries And Related Fringe Benefits (000)  $              21,538  $           100,599  $           128,148  $          149,596  $           174,504  $           216,387  $           249,791  $           295,809  $           357,746  $           426,764  $           494,953  $            521,532  $           530,527  $           573,374  $           623,316  $            157,141
Sum of Services Purchased-Advertising And Other Promotions (000)  $                3,186  $                9,176  $              15,643  $            16,412  $             18,468  $             20,944  $              24,112  $              27,569  $              36,400  $              44,792  $              40,415  $               40,475  $             38,097  $              36,579  $              28,283  $                    753
Sum of Services Purchased-Communication (000)  $                2,020  $                5,798  $                6,781  $              6,989  $               7,136  $               6,081  $                5,418  $                6,477  $                7,213  $                8,282  $                8,851  $               10,135  $             10,045  $              11,306  $              11,443  $                 2,091
Sum of Services Purchased-Insurance (000)  $                4,319  $                6,254  $                2,507  $              5,332  $               8,090  $             25,651  $              19,592  $              19,203  $              19,186  $              20,668  $              18,363  $               16,674  $             16,332  $              17,632  $              12,506  $                 1,449
Sum of Services Purchased-Outside Flight Equipment Maintenance (000)  $                1,360  $              12,104  $              18,147  $            47,122  $             49,845  $             28,219  $              39,676  $              47,290  $              65,984  $           105,107  $           121,906  $            133,493  $           166,638  $           197,835  $           219,892  $               67,626
Sum of Services Purchased-Traffic Commissions -Passenger (000)  $                5,486  $              26,268  $              19,435  $            12,833  $             13,625  $               9,527  $                6,412  $                8,240  $              10,649  $                      -    $                      -    $                       -    $                      -    $                      -    $              17,303  $                 7,931
Sum of Services Purchased-Traffic Commissions-Cargo (000)  $                      -    $                      -    $                      -    $                     -    $                      -    $                      -    $                      -    $                      -    $                      -    $                      -    $                      -    $                       -    $                      -    $                      -    $                      -    $                       -  
Sum of Services Purchased-Other Services (000)  $                2,557  $                7,693  $              12,768  $            25,072  $             27,880  $             32,806  $              33,086  $              36,806  $              53,015  $              69,272  $              86,370  $               90,330  $           100,275  $           124,914  $           161,628  $               43,806
Sum of Services Purchased-Total (000)  $              18,928  $              63,094  $              75,281  $          113,761  $           125,043  $           123,229  $           128,295  $           145,584  $           192,446  $           248,121  $           275,905  $            291,106  $           331,387  $           388,265  $           451,055  $            123,656
Sum of Transport Related Expense (000) 1015.9 0 0 0 0 1063.81 0 0 0 0 0 0 0 0 1097 495
Sum of Total Operating Expense (000)  $           118,018  $           381,327  $           447,721  $          542,944  $           609,844  $           702,167  $           831,721  $        1,008,579  $        1,437,156  $        1,851,222  $        2,165,823  $         2,624,488  $        2,164,432  $        2,490,982  $        2,957,938  $            683,737
T1 & T2- Traffic Data                                                    
Sum of RPMs 5.93E+07 9.34E+08 9.31E+08 2.65E+09 3.59E+09 4.15E+09 4.57E+09 5.67E+09 7.16E+09 8.49E+09 1.13E+10 1.38E+10 1.73E+10 1.88E+10 1.85E+10 1.96E+10 2.00E+10 1.73E+10 1.42E+10 6.87E+09
Sum of ASMs 1.15E+08 1.47E+09 1.41E+09 4.60E+09 5.81E+09 5.92E+09 6.59E+09 8.41E+09 1.01E+10 1.20E+10 1.54E+10 1.90E+10 2.27E+10 2.38E+10 2.33E+10 2.41E+10 2.47E+10 2.18E+10 1.78E+10 8.51E+09
Sum of Miles 9.12E+05 1.15E+07 1.12E+07 4.13E+07 5.18E+07 5.43E+07 5.99E+07 7.34E+07 8.70E+07 1.02E+08 1.28E+08 1.55E+08 1.82E+08 1.90E+08 1.86E+08 1.92E+08 1.97E+08 1.75E+08 1.44E+08 6.75E+07
Sum of Depts                       998                 13,396                  15,256                  74,979                  98,852              101,676               111,128               131,950                145,784                162,527                195,176                237,114                261,707                 260,230               251,785                252,664                254,166                 229,343               189,066                   88,906
Sum of Airborne Hours                   2,141                 26,580                  26,848                120,811                188,686              175,212               150,848               183,170                213,969                246,464                307,937                373,918                434,362                 450,399               438,997                447,268                453,404                   87,653                          -                             -  
Sum of Block Hours                   2,424                 30,555                  31,583                133,905                175,885              186,735               191,230               235,177                275,640                311,008                386,475                463,821                531,649                 549,475               535,037                542,586                549,296                 485,998               404,603                 190,002
Sum of AC Days                       360                   5,345                    3,862                  14,730                  18,131                17,528                 19,299                 22,242                  25,180                  28,430                  33,586                  41,658                  48,178                   49,720                 48,692                  49,150                  49,765                   12,306                          -                             -  
Sum of Gallons 1.42E+06 2.55E+07 2.48E+07 1.39E+08 1.22E+08 1.39E+08 1.49E+08 1.70E+08 1.82E+08 2.06E+08 2.56E+08 3.11E+08 3.60E+08 3.74E+08 3.63E+08 3.73E+08 3.42E+08 8.14E+07 0.00E+00 0.00E+00
Sum of Passengers               497,599            1,075,371            1,085,288            4,589,806            6,457,696           7,547,350            8,302,732            9,660,141          11,657,851          13,178,118          16,619,286          20,046,956          23,761,073           24,619,120          23,997,810          74,153,439          74,109,990           65,284,723          53,510,918           25,715,940
P12- Profit and Loss Statement                                                    
Sum of Pax Rev (000) 0.00E+00 0.00E+00 -1.02E+05 -3.44E+05 -4.86E+05 -6.05E+05 -6.48E+05 -7.14E+05 -8.88E+05 -1.00E+06 -1.39E+06 -1.81E+06 -2.19E+06 -2.40E+06 -2.08E+06 -2.35E+06 -2.61E+06 -5.93E+05 0.00E+00 0.00E+00 0.00E+00 0.00E+00 0.00E+00 0.00E+00 0.00E+00 0.00E+00
Sum of Charter Pax (000)  $                      -    $                      -    $                 (246)  $                      -    $                      -    $                     -    $                      -    $              (2,053)  $              (2,382)  $              (2,241)  $              (6,297)  $              (6,371)  $              (6,285)  $             (18,082)  $           (10,417)  $              (9,619)  $            (10,026)  $               (2,154)  $                      -    $                       -    $                       -    $                       -    $                       -    $                       -    $                       -    $                       -  
Sum of Transport Related Rev (000)  $                      -    $                      -    $              (1,264)  $                      -    $                      -    $                     -    $                      -    $              (1,901)  $                      -    $                      -    $                      -    $                      -    $                      -    $                       -    $              (3,620)  $              (3,866)  $              (3,343)  $                  (691)  $                      -    $                       -    $                       -    $                       -    $                       -    $                       -    $                       -    $                       -  
Sum of Cargo Rev (000)  $                      -    $                      -    $                 (141)  $                      -    $                      -    $                     -    $                      -    $                 (107)  $                 (427)  $                 (758)  $              (6,615)  $            (11,662)  $            (12,601)  $             (29,401)  $         (145,983)  $          (112,348)  $                      -    $                       -    $                      -    $                       -    $                       -    $                       -    $                       -    $                       -    $                       -    $                       -  
Sum of Total Rev (000) 0.00E+00 0.00E+00 -1.06E+05 -3.69E+05 -5.23E+05 -6.24E+05 -6.65E+05 -7.33E+05 -9.18E+05 -1.04E+06 -1.45E+06 -1.89E+06 -2.31E+06 -2.55E+06 -2.34E+06 -2.62E+06 -2.94E+06 -6.77E+05 0.00E+00 0.00E+00 0.00E+00 0.00E+00 0.00E+00 0.00E+00 0.00E+00 0.00E+00
Sum of Passenger Baggage Fees (000) 0.00E+00 0.00E+00 1.41E+02 0.00E+00 0.00E+00 0.00E+00 0.00E+00 1.07E+02 4.27E+02 6.88E+02 4.09E+03 8.13E+03 9.17E+03 2.94E+04 1.46E+05 1.52E+05 1.65E+05 3.45E+04 0.00E+00 0.00E+00 0.00E+00 0.00E+00 0.00E+00 0.00E+00 0.00E+00 0.00E+00
Sum of Reservation Cancellation Fees And Misc Operating Revenues (000) 0.00E+00 0.00E+00 2.44E+03 2.23E+04 3.31E+04 1.01E+04 1.47E+04 1.83E+04 2.69E+04 3.54E+04 4.48E+04 6.52E+04 9.85E+04 1.09E+05 1.03E+05 1.08E+05 1.58E+05 4.66E+04 0.00E+00 0.00E+00 0.00E+00 0.00E+00 0.00E+00 0.00E+00 0.00E+00 0.00E+00
P52- Functional Grouping Operating Expense Data                                                    
Sum of Pilots And Copilots (000)  $              21,971  $              30,485  $            35,217  $             45,673  $             62,719  $              74,256  $              88,445  $           108,551  $           127,898  $           148,768  $            157,384  $           160,047  $           176,066  $           208,495  $               52,910
Sum of Other Flight Personnel (000)  $                1,555  $                2,071  $              2,486  $               2,693  $               3,019  $                2,794  $                      -    $                      -    $                      -    $                      -    $                       -    $                      -    $                      -    $                      -    $                       -  
Sum of Trainees And Instructors (000)  $                1,835  $                2,006  $              2,746  $               4,780  $                  813  $                   793  $                   927  $                   884  $                   945  $                   945  $                 1,165  $               1,514  $                1,561  $                1,668  $                    460
Sum of Personnel Expenses (000)  $                1,127  $                1,672  $              5,089  $               5,299  $               6,639  $                7,266  $                8,506  $              11,043  $              13,633  $              16,280  $               16,952  $             16,054  $              16,524  $              18,204  $                 7,129
Sum of Employee Benefits And Pensions (000)  $                1,136  $                1,120  $              1,518  $               4,073  $               3,327  $                5,418  $                8,515  $              10,469  $              14,180  $              16,183  $               16,371  $             17,925  $              18,771  $              19,108  $                 8,109
Sum of Taxes-Payroll (000)  $                1,817  $                2,223  $              2,478  $               3,160  $               4,324  $                5,012  $                6,256  $                7,371  $                9,125  $              10,076  $               10,903  $             11,267  $              12,672  $              14,117  $                 4,167
Sum of Total Flight Equipment Maintenance (Memo) (000)  $              42,245  $           109,536  $            95,080  $             91,339  $             68,328  $              84,138  $              93,658  $           121,677  $           156,911  $           179,645  $            192,459  $           230,259  $           265,519  $           311,004  $               88,115
Sum of Flying Operations-Aircraft Fuels (000)  $              55,270  $              68,331  $          140,404  $           139,355  $           154,104  $           178,737  $           215,256  $           410,459  $           615,039  $           748,765  $         1,128,143  $           629,662  $           818,983  $        1,152,662  $            270,282